Financial account 2009 Mongolian Foundation

 Anna Home Centres 2009 Budget and Extension and Training Centre project

Translation of audit report
Kherlan Somme Jan 12th 2010


All For Children, 2009 Financial accounts.
1st January 2009, Account Number 2419050634 opening balance     736,940 T
Credit for the period 1st January 2009-31st December 2009      104,075,300 T
Debit for the period 1st January 2009-31st December 2009       104,791,626 T
Balance at 31st December 2009                                                  20,614 T

The expenditure was for the following

 Anna Home - Budget

 39,480,576

 Extension and Training Centre

 53,097,550

 Anna home Fence

 4,745000

 Transition home Project - Purchase of land/Ger and furnishing

 7,000,000

 Transition Home Budget

 468,500

 TOTAL

 104,791,626


Anna Home Budget breakdown

 

 Expense Approved 2009

Actual expenditure

 Difference

or %

 Investment

 5,000,000

 3,500,500

 1,498,500

 30%

 Salaries

 14,500,000

 12,959,000

 1,541,000

 11%

 Food

 13,500,000

 13,293,800

 206,200

2%

 School materials

 2,500,000

 1,844,050

 655,950

 26%

 Clothing

 4,000,000

4,315,000

 -315,000

 -8%

 Utilities

 1,400,000

 1,134,076

 265,924

 19%

 Sport

 1,000,000

 475,000

 525,000

 52%

 Pocket Money

 650,000

 600,000

 50,000

 8%

 Other

 1,500,000

 1,358,050

 141,950

 9%

 Totals

 44,050,000

 39,480,476

 4,569,524

 10%



Total approve budget was 44,050,000 Actual expenditure was 39,480,476. The difference was 4,569,524. This shows a saving of 10%.
Monies received for the period from local support 1,875,300
The 2009 budget plan for extension was 13.985 Euro, Training Centre 14.990 Euro.

Breakdown for extension and Training Centre

1. Extension Project
13.985 Euro/25,994,050 T approved, 13.981 Euro/25,986,651 T Difference 4 euro/7,399
2. Training Centre
14.990 Euro/27,861,200 T approved Actual expenditure was 14.436 Euro/26,830,925 T difference 554 Euro/1,030,275 T

Original Signed by Board member D. Enktuya
Director All for Children P. Boldsaikhan

Auditor: Professional Accountant D.Damdemaa.